Sl No. | Details | Amount in Crore |
---|---|---|
1 | Restoring and improving Household level consumption | 4.64 |
2 | Support to Enterprises on processing and valve addition of millets | 36.74 |
3 | Improving productivity | 130.41 |
4 | Appropriate farm mechanisation through custom hiring centres | 13.78 |
5 | Capacity Building,Training, awareness, Review meeting | 30.65 |
6 | Promotion of millets in urban and small towns(Cafes, tiffin cenres, outlet) | 10.41 |
7 | Budget for experiments & innovation with program secretariat | 4.46 |
8 | Promotion and Strengthening of FPO | 39.81 |
9 | New Components (PILOT PROGRAMME) | 6.79 |
10 | Setting up of Project Management Unit for Special Programme for Promotion of Millets in Tribal Areas (OMM) | 15.15 |
11 | Research Documentation & policy development Costs including travel and others (anchored by NCDS) | 13.89 |
12 | Block level community resource persons (CRP) | 34.82 |
13 | Program Facilitation costs for the NGO including travel & others | 63.96 |
14 | Technical support, program Facilitation and M&E Costs including travel and others | 27.96 |
15 | Administrative cost | 8.08 |
16 | Procurement of Ragi by TDCCOL | 2162.08 |
17 | Distribution under PDS & others | 204.76 |
Total in Rs Cr | 2808.39 |
Sl No. | Activities | State Plan budget in Rs Cr for 65 Blocks | DMF Keonjhar for 7 blocks | DMF - ISundargarh for 4 Blocks | DMF - II Sundargarh for 3 Blocks | DMF Angul for 5 Blocks | Total Budget in Rs Cr for 84 Blocks |
---|---|---|---|---|---|---|---|
1 | Restoring Household Consumption" component | 5.10 | 0.55 | 0.23 | 0.18 | 0.31 | 6.37 |
2 | Setting Up Processing Entreprises for local consumption | 21.09 | 4.10 | 1.22 | 1.16 | 1.49 | 29.06 |
3 | Improving Productivity | 89.79 | 7.73 | 7.44 | 5.58 | 9.20 | 119.74 |
4 | Appropriate Farm Mechanisation | 8.18 | 0.91 | 0.52 | 0.39 | 0.65 | 10.65 |
5 | Block Level Community Resource Persons under FPO | 11.82 | 1.25 | 0.73 | 0.57 | 1.00 | 15.37 |
6 | Promotion of millets in urban and small towns | 8.43 | 0.59 | 0.32 | 0.29 | 0.24 | 9.87 |
7 | Promtion of FPOs | 8.74 | 0.77 | 0.56 | 0.42 | 0.70 | 11.19 |
8 | Program Facilitation costs for the NGO including travel & others | 13.69 | 2.32 | 1.47 | 1.10 | 1.84 | 20.42 |
9 | Programme Secretariat (Technical support & M&E Costs including travel and others) | 8.07 | 0.89 | 0.57 | 0.43 | 0.71 | 10.67 |
10 | Research Secretarit : Research and Policy development | 3.14 | 0.33 | 0.19 | 0.30 | 0.24 | 4.20 |
11 | Centralised Capacity Building | 2.21 | 0.22 | 0.13 | 0.10 | 0.16 | 2.82 |
12 | Centralised Meetings | 0.65 | 0.07 | 0.04 | 0.03 | 0.05 | 0.84 |
13 | Innovation and Experiements | 0.97 | 0.10 | 0.06 | 0.05 | 0.08 | 1.26 |
14 | Millet Stores in Bhubaneswar, Cuttack , Sambalpur , Roukela and Sambalpur | 0.50 | 0.20 | 0.10 | 0.00 | 0.30 | 1.10 |
15 | Food festivals/National Evemts/State Events/District Events | 0.50 | 0.20 | 0.10 | 0.05 | 0.15 | 1.00 |
16 | Startups/Urban Internships | 0.50 | 0.25 | 0.05 | 0.05 | 0.05 | 0.90 |
17 | Piloting new millet recipes in AWCs/MDMs/ST SC Hostels | 0.50 | 0.10 | 0.20 | 0.00 | 0.20 | 1.00 |
18 | State Level Publications/Printing -Documentation materials | 0.25 | 0.25 | 0.10 | 0.10 | 0.13 | 0.83 |
19 | Annual IT system maintainence | 0.14 | 0.22 | 0.15 | 0.15 | 0.15 | 0.81 |
20 | Roadshows/Melas/Hoardin gs/Media events | 0.50 | 0.50 | 0.05 | 0.03 | 0.06 | 1.14 |
21 | Need based consultancy | 0.00 | 0.50 | 0.20 | 0.12 | 0.20 | 1.02 |
22 | DA&FP PMU | 15.06 | 0.45 | 0.44 | 0.21 | 0.50 | 16.66 |
23 | Addl Research Pilots | 0.00 | 1.07 | 0.75 | 0.00 | 0.00 | 1.82 |
24 | Addl Innovation Budgets | 0.00 | 0.50 | 0.00 | 0.00 | 0.04 | 0.54 |
25 | Total Budget in Rs Cr | 199.83 | 24.09 | 15.62 | 11.31 | 18.45 | 269.28 |
26 | Procurement of Ragi through TDCC | - | - | 0.00 | 283.33 | ||
27 | Distribution in ICDS | - | - | 0.00 | 0.00 | ||
28 | Distribution in PDS | - | - | 0.00 | 27.95 | ||
Total in Rs Cr | - | 15.62 | 580.56 |