| 1 |
Restoring Household Consumption" component |
5.10 |
0.55 |
0.23 |
0.18 |
0.31 |
6.37 |
| 2 |
Setting Up Processing Entreprises for local consumption |
21.09 |
4.10 |
1.22 |
1.16 |
1.49 |
29.06 |
| 3 |
Improving Productivity |
89.79 |
7.73 |
7.44 |
5.58 |
9.20 |
119.74 |
| 4 |
Appropriate Farm Mechanisation |
8.18 |
0.91 |
0.52 |
0.39 |
0.65 |
10.65 |
| 5 |
Block Level Community Resource Persons under FPO |
11.82 |
1.25 |
0.73 |
0.57 |
1.00 |
15.37 |
| 6 |
Promotion of millets in urban and small towns |
8.43 |
0.59 |
0.32 |
0.29 |
0.24 |
9.87 |
| 7 |
Promtion of FPOs |
8.74 |
0.77 |
0.56 |
0.42 |
0.70 |
11.19 |
| 8 |
Program Facilitation costs for the NGO including travel & others |
13.69 |
2.32 |
1.47 |
1.10 |
1.84 |
20.42 |
| 9 |
Programme Secretariat (Technical support & M&E Costs including travel and others) |
8.07 |
0.89 |
0.57 |
0.43 |
0.71 |
10.67 |
| 10 |
Research Secretarit : Research and Policy development |
3.14 |
0.33 |
0.19 |
0.30 |
0.24 |
4.20 |
| 11 |
Centralised Capacity Building |
2.21 |
0.22 |
0.13 |
0.10 |
0.16 |
2.82 |
| 12 |
Centralised Meetings |
0.65 |
0.07 |
0.04 |
0.03 |
0.05 |
0.84 |
| 13 |
Innovation and Experiements |
0.97 |
0.10 |
0.06 |
0.05 |
0.08 |
1.26 |
| 14 |
Millet Stores in Bhubaneswar, Cuttack , Sambalpur , Roukela and Sambalpur |
0.50 |
0.20 |
0.10 |
0.00 |
0.30 |
1.10 |
| 15 |
Food festivals/National Evemts/State Events/District Events |
0.50 |
0.20 |
0.10 |
0.05 |
0.15 |
1.00 |
| 16 |
Startups/Urban Internships |
0.50 |
0.25 |
0.05 |
0.05 |
0.05 |
0.90 |
| 17 |
Piloting new millet recipes in AWCs/MDMs/ST SC Hostels |
0.50 |
0.10 |
0.20 |
0.00 |
0.20 |
1.00 |
| 18 |
State Level Publications/Printing -Documentation materials |
0.25 |
0.25 |
0.10 |
0.10 |
0.13 |
0.83 |
| 19 |
Annual IT system maintainence |
0.14 |
0.22 |
0.15 |
0.15 |
0.15 |
0.81 |
| 20 |
Roadshows/Melas/Hoardin gs/Media events |
0.50 |
0.50 |
0.05 |
0.03 |
0.06 |
1.14 |
| 21 |
Need based consultancy |
0.00 |
0.50 |
0.20 |
0.12 |
0.20 |
1.02 |
| 22 |
DA&FP PMU |
15.06 |
0.45 |
0.44 |
0.21 |
0.50 |
16.66 |
| 23 |
Addl Research Pilots |
0.00 |
1.07 |
0.75 |
0.00 |
0.00 |
1.82 |
| 24 |
Addl Innovation Budgets |
0.00 |
0.50 |
0.00 |
0.00 |
0.04 |
0.54 |
| 25 |
Total Budget in Rs Cr |
199.83 |
24.09 |
15.62 |
11.31 |
18.45 |
269.28 |
| 26 |
Procurement of Ragi through TDCC |
- |
- |
0.00 |
|
|
283.33 |
| 27 |
Distribution in ICDS |
- |
- |
0.00 |
|
|
0.00 |
| 28 |
Distribution in PDS |
- |
- |
0.00 |
|
|
27.95 |